| 
 
 
 
Question 969066:  Craig and Susan Miller had just returned from their honeymoon trip in the Whitsundays. They 
celebrated their wedding and the successful completion of Susan's MBA degree. Craig is 30 and Susan 
is 29 years old. Since the day they tied the knot, Craig's parents have been encouraging the couple to 
establish some personal financial goals for their future. The couple is eager to own their own home 
and have children in the next 3 years. They intend to seek professional financial advice from a 
registered financial planner. 
Craig works as a senior electrical engineer for a local manufacturing company and earns a pre-tax 
salary of $180,000 per year. Susan is currently employed on a part-time basis as a computer technician 
and earns a yearly gross salary of $40,000. In the near future, she intends to pursue a full-time career 
as a business manager for a computing firm until their first child arrives. They plan to have two 
children with two years apart between them. If she takes up the new career, her gross salary would 
increase to $75,000 per year. During your first meeting with them, Craig was quick to point out that he 
dislikes financial surprises while Susan indicates that she is willing to take some risk if the investment 
returns are worthwhile. Both of them do not spend a great deal of time tracking and understanding 
their finances. 
Currently, they live in a rented apartment in the eastern suburb of Sydney. They pay a monthly rental 
of $4,500 for the 3 bedroom apartment. They are hoping to own their own property in three years 
before their first baby arrives. Craig has set aside a small fund for their new home. The money is 
invested in a portfolio of blue-chip shares which provide consistent dividends for the last 5 years. The 
current market value of the fund is approximately $60,000. 
Craig has a savings account balance of $35,000 that earns an annual interest of 5 per cent. He has 
received a $2,500 dividend cheque with associated imputation credits of $500. Last week, he received 
a lottery winning of $15,000 and an unexpected end-of financial-year bonus to the value of $7,000. 
Susan has a cheque account at a local bank. The account has a balance of $4,000 and the bank requires 
all customers to keep a minimum amount of $2,000 to earn an annual interest of 1.5 per cent. Craig 
and Susan are concerned about the amount of personal income tax and medical levy withheld from 
them. They are not entirely convinced that the tax calculations are correct. In their regular weekend 
shopping, credit cards are often used. Their combined monthly balance always seems to hover around 
$3,500 at all times. They use their card to draw cash from the ATMs to cover their daily household 
expenses even though they carry about $300 in cash between them. 
Although the first child is not expected until three years later, the Millers are anxious about their 
children's tertiary education cost. Susan thinks that they should start thinking about education funding 
today. To encourage their children to take up tertiary education in the future, Craig and Susan are 
happy to provide for their education. The tertiary program will take 3 years to complete and the 
estimated individual tuition fee is $50,000 per year when the children start to attend university. Other 
related expenses would cost another $20,000 per year. 
The Millers believe they should save and be self-sufficient during retirement but they have yet to 
establish a retirement plan. Susan has accumulated $35,000 in her superannuation account while Craig 
has $145,000 in his account and has not named the beneficiary. The estimated combined yearly 
expenses are as follow: 
Other expenses (per annum): 
Charles Sturt University Subject Outline 
FIN560 201530 SM I-6 February 2015-Version 1 Page  of  25 34 
Utilities $5,000 
Car usage and maintenance $30,000 
Food and groceries $10,000.00 
Entertainment $8,500 
Miscellaneous $5,000 
The following information is also available: 
• Superannuation dividend payments are approximately 5% indefinitely. In general, an increment of 
3% in salary is expected every year. 
• The long-term return for equity investment is projected to be around 15% per year, whereas bond 
funds are expected to offer yield of 6% per annum. Investment in term deposits will generate average 
return of 5% per annum over the next 30 years. Return from low risk managed fund is approximately 
7% per year. 
• The life expectancy for Craig and Susan are 77 and 85 years old respectively. The children are 
expected to be dependent on their parents until they turn 24 years old. 
• Craig and Susan are Australian residents. 
• For calculation of taxable income, use the relevant tax rates provided by the Australian Taxation 
Office (ATO). 
• Craig has tallied his work-related expenses for the year to be $5,500, which includes $2,000 for 
return bus fare from home to work during the year. He has also donated $600 to CARE Australia. 
Susan has work-related expenses of $1,500, tax deductible gifts totalling $800 and paid $200 for tax 
return preparation. 
• They do not receive fringe benefit from their employers. 
• Both Craig and Susan provide approximately 9% superannuation contributions via salary sacrifice 
and their respective employers provide another 9.5% contribution into their superannuation funds. 
• For the use of credit cards, interest charged for unpaid balance is approximately 24% per annum. 
• All debts will be amortised over the period of the loan. Mortgage repayments are made at the end of 
each month. 
Required 
Question 1 - 10 marks 
Help the Millers identify their short-term and long term financial goals. 
Question 2 - 15 marks 
i. Based on the information available to you, construct an income and expense schedule for the 
Millers. 
ii. Create a net worth statement for the Millers. Comment on whether they have a negative or positive 
net worth. 
iii. Using information from the above, calculate the following ratios (make sure you make a brief 
comment on each ratio). 
a. Savings ratio 
b. Liquidity ratio 
c. Solvency ratio 
d. Monthly debt service ratio 
For the ratios, use the definitions provided by Taylor and Juchau (2013). Show details of your 
calculations. 
Question 3 - 10 marks 
Assuming 3 years from now, the couple decides to purchase their own property. The estimated 
purchase price is $900,000. They are able to obtain a 30 year home loan with 95% financing from the 
bank. The home loan has a fixed rate of 7% p.a. for the entire period of the loan. 
i. How much do they have to pay the bank every year? 
ii. How much do they still owe the bank when the first child goes to university? 
(Prepare a full amortisation table for their mortgage and assume the first child attends university at the 
age of 18). 
Question 4 - 10 marks 
The Millers plan to retire in 30 years, and that they expect to live up to their life expectancy. They 
want their first retirement payment to be $150,000 per year ($75,000 each) and all subsequent 
Charles Sturt University Subject Outline 
FIN560 201530 SM I-6 February 2015-Version 1 Page  of  26 34 
retirement payments are estimated to be equal to the first payment. The retirement payments will begin 
the day they retire, 30 years from now. 
i. How much do they need to save during each of the next 30 years (equal amounts being made at the 
end of each year) to meet their retirement goal? 
ii. How much do they need to put aside each year if they outlive their life expectancy (assume the 
yearly retirement incomes will be needed in perpetuity). 
Annual compounding applies in this question. Use a discount rate of 5% p.a. in your calculations and 
consider the effect of inflation in your analysis. 
 Answer by Fombitz(32388)      (Show Source): 
  | 
 
  
 
 |   
 
 |   
 |  |